Westlake Announces Third Quarter Earnings
11/8/2012 6:02:00 AM
Third quarter 2012 earnings of
Net income for the nine months ended
EBITDA (earnings before interest expense, income taxes, depreciation and amortization) of
Net cash provided by operating activities was
OLEFINS SEGMENT
Income from operations in the third quarter of 2012 for the Olefins segment was
Income from operations in the third quarter of 2012 for the Olefins segment of
Income from operations in the first nine months of 2012 for the Olefins segment was
VINYLS SEGMENT
The Vinyls segment reported income from operations of
Income from operations for the Vinyls segment of
Income from operations for the Vinyls segment for the first nine months of 2012 was
The statements in this release relating to matters that are not historical facts, including statements regarding growth, low cost ethane feedstock and energy costs that shale gas is providing and our plans to expand our ethylene capacity in
In this release, Westlake refers to a non-GAAP financial measure, EBITDA. EBITDA is calculated as net income before interest expense, income taxes, depreciation and amortization. The body of accounting principles generally accepted in
Westlake Chemical Corporation Conference Call Information:
A conference call to discuss
A replay of the conference call will be available beginning two hours after its conclusion until
The conference call will also be available via webcast at: http://phoenix.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=180248&eventID=4847919 and the earnings release can be obtained via the company's Web page at: http://www.westlake.com/fw/main/IR_Home_Page-123.html.
|
WESTLAKE CHEMICAL CORPORATION | ||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
|
(Unaudited) | ||||||||
|
Three Months Ended |
Nine Months Ended | |||||||
|
September 30, |
September 30, | |||||||
|
2012 |
2011 |
2012 |
2011 | |||||
|
(In thousands of dollars, except per share data) | ||||||||
|
Net sales |
$ 821,175 |
$ 968,372 |
$ 2,770,000 |
$ 2,760,673 | ||||
|
Cost of sales |
648,996 |
821,305 |
2,223,288 |
2,278,927 | ||||
|
Gross profit |
172,179 |
147,067 |
546,712 |
481,746 | ||||
|
Selling, general and administrative expenses |
29,662 |
29,736 |
87,592 |
85,409 | ||||
|
Income from operations |
142,517 |
117,331 |
459,120 |
396,337 | ||||
|
Interest expense |
(11,934) |
(12,727) |
(35,682) |
(38,449) | ||||
|
Debt retirement costs |
(7,082) |
- |
(7,082) |
- | ||||
|
Gain from sales of equity securities |
477 |
- |
16,429 |
- | ||||
|
Other income, net |
1,222 |
1,457 |
3,676 |
4,296 | ||||
|
Income before income taxes |
125,200 |
106,061 |
436,461 |
362,184 | ||||
|
Provision for income taxes |
38,236 |
38,131 |
146,183 |
129,661 | ||||
|
Net income |
$ 86,964 |
$ 67,930 |
$ 290,278 |
$ 232,523 | ||||
|
Earnings per share: |
||||||||
|
Basic |
$ 1.30 |
$ 1.02 |
$ 4.36 |
$ 3.50 | ||||
|
Diluted |
$ 1.30 |
$ 1.01 |
$ 4.33 |
$ 3.48 | ||||
|
WESTLAKE CHEMICAL CORPORATION | ||||
|
CONSOLIDATED BALANCE SHEETS | ||||
|
(Unaudited) | ||||
|
September 30, |
December 31, | |||
|
2012 |
2011 | |||
|
(In thousands of dollars) | ||||
|
ASSETS |
||||
|
Current assets |
||||
|
Cash and cash equivalents |
$ 1,198,468 |
$ 825,901 | ||
|
Accounts receivable, net |
393,592 |
407,372 | ||
|
Inventories |
371,537 |
490,777 | ||
|
Other current assets |
34,208 |
32,106 | ||
|
Total current assets |
1,997,805 |
1,756,156 | ||
|
Property, plant and equipment, net |
1,394,198 |
1,232,066 | ||
|
Restricted cash |
- |
96,283 | ||
|
Other assets, net |
152,171 |
182,316 | ||
|
Total assets |
$ 3,544,174 |
$ 3,266,821 | ||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||
|
Current liabilities (accounts payable and accrued liabilities) |
$ 362,807 |
$ 364,595 | ||
|
Long-term debt |
763,731 |
764,563 | ||
|
Other liabilities |
384,208 |
381,351 | ||
|
Total liabilities |
1,510,746 |
1,510,509 | ||
|
Stockholders' equity |
2,033,428 |
1,756,312 | ||
|
Total liabilities and stockholders' equity |
$ 3,544,174 |
$ 3,266,821 | ||
|
WESTLAKE CHEMICAL CORPORATION | ||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
|
(Unaudited) | ||||
|
Nine Months Ended | ||||
|
September 30, | ||||
|
2012 |
2011 | |||
|
(In thousands of dollars) | ||||
|
Cash flows from operating activities |
||||
|
Net income |
$ 290,278 |
$ 232,523 | ||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
|
Depreciation and amortization |
109,601 |
98,244 | ||
|
Deferred income taxes |
4,385 |
19,435 | ||
|
Other balance sheet changes |
96,359 |
(105,849) | ||
|
Net cash provided by operating activities |
500,623 |
244,353 | ||
|
Cash flows from investing activities |
||||
|
Additions to property, plant and equipment |
(235,463) |
(111,823) | ||
|
Construction of assets pending sale-leaseback |
(5,484) |
- | ||
|
Proceeds from disposition of assets |
435 |
2,456 | ||
|
Proceeds from repayment of loan to affiliate |
763 |
763 | ||
|
Proceeds from sales of equity securities |
47,655 |
- | ||
|
Purchase of investments |
(2,961) |
(29,877) | ||
|
Settlements of derivative instruments |
471 |
(331) | ||
|
Net cash used for investing activities |
(194,584) |
(138,812) | ||
|
Cash flows from financing activities |
||||
|
Capitalized debt issuance costs |
(2,221) |
(2,540) | ||
|
Dividends paid |
(22,345) |
(13,359) | ||
|
Proceeds from borrowings |
248,818 |
- | ||
|
Proceeds from exercise of stock options |
6,627 |
5,323 | ||
|
Repayments of borrowings |
(250,000) |
- | ||
|
Repurchase of common shares for treasury |
(10,784) |
(19) | ||
|
Utilization of restricted cash |
96,433 |
33,694 | ||
|
Net cash provided by financing activities |
66,528 |
23,099 | ||
|
Net increase in cash and cash equivalents |
372,567 |
128,640 | ||
|
Cash and cash equivalents at beginning of period |
825,901 |
630,299 | ||
|
Cash and cash equivalents at end of period |
$ 1,198,468 |
$ 758,939 | ||
|
WESTLAKE CHEMICAL CORPORATION | |||||||
|
SEGMENT INFORMATION | |||||||
|
(Unaudited) | |||||||
|
Three Months Ended |
Nine Months Ended | ||||||
|
September 30, |
September 30, | ||||||
|
2012 |
2011 |
2012 |
2011 | ||||
|
(In thousands of dollars) | |||||||
|
Net external sales |
|||||||
|
Olefins |
$ 539,785 |
$ 695,674 |
$ 1,944,775 |
$ 1,946,069 | |||
|
Vinyls |
281,390 |
272,698 |
825,225 |
814,604 | |||
|
$ 821,175 |
$ 968,372 |
$ 2,770,000 |
$ 2,760,673 | ||||
|
Income (loss) from operations |
|||||||
|
Olefins |
$ 124,452 |
$ 105,353 |
$ 409,550 |
$ 383,376 | |||
|
Vinyls |
24,059 |
16,123 |
67,724 |
23,565 | |||
|
Corporate and other |
(5,994) |
(4,145) |
(18,154) |
(10,604) | |||
|
$ 142,517 |
$ 117,331 |
$ 459,120 |
$ 396,337 | ||||
|
Depreciation and amortization |
|||||||
|
Olefins |
$ 27,070 |
$ 21,746 |
$ 74,903 |
$ 64,998 | |||
|
Vinyls |
11,232 |
10,967 |
34,330 |
32,782 | |||
|
Corporate and other |
122 |
148 |
368 |
464 | |||
|
$ 38,424 |
$ 32,861 |
$ 109,601 |
$ 98,244 | ||||
|
Other income (expense), net |
|||||||
|
Olefins |
$ 806 |
$ 949 |
$ 2,764 |
$ 2,033 | |||
|
Vinyls |
146 |
(303) |
115 |
179 | |||
|
Corporate and other |
270 |
811 |
797 |
2,084 | |||
|
$ 1,222 |
$ 1,457 |
$ 3,676 |
$ 4,296 | ||||
|
WESTLAKE CHEMICAL CORPORATION | ||||||||||
|
RECONCILIATION OF EBITDA TO NET INCOME AND TO NET CASH | ||||||||||
|
PROVIDED BY OPERATING ACTIVITIES | ||||||||||
|
(Unaudited) | ||||||||||
|
Three Months Ended |
Three Months Ended |
Nine Months Ended | ||||||||
|
June 30, |
September 30, |
September 30, | ||||||||
|
2012 |
2012 |
2011 |
2012 |
2011 | ||||||
|
(In thousands of dollars) | ||||||||||
|
EBITDA |
$ 223,820 |
$ 175,558 |
$ 151,649 |
$ 581,744 |
$ 498,877 | |||||
|
Less: |
||||||||||
|
Provision for income taxes |
60,965 |
38,236 |
38,131 |
146,183 |
129,661 | |||||
|
Interest expense |
11,571 |
11,934 |
12,727 |
35,682 |
38,449 | |||||
|
Depreciation and amortization |
35,783 |
38,424 |
32,861 |
109,601 |
98,244 | |||||
|
Net income |
115,501 |
86,964 |
67,930 |
290,278 |
232,523 | |||||
|
Changes in operating assets and liabilities |
91,127 |
93,380 |
47,632 |
205,960 |
(7,605) | |||||
|
Deferred income taxes |
5,929 |
(2,335) |
3,486 |
4,385 |
19,435 | |||||
|
Net cash provided by operating activities |
$ 212,557 |
$ 178,009 |
$ 119,048 |
$ 500,623 |
$ 244,353 | |||||
|
WESTLAKE CHEMICAL CORPORATION | |||||||||||
|
SUPPLEMENTAL INFORMATION | |||||||||||
|
Product Sales Price and Volume Variance by Operating Segments | |||||||||||
|
Third Quarter 2012 vs. |
Third Quarter 2012 vs. | ||||||||||
|
Third Quarter 2011 |
Second Quarter 2012 | ||||||||||
|
Average Sales Price |
Volume |
Average Sales Price |
Volume | ||||||||
|
Olefins |
-14.4% |
-8.1% |
-10.1% |
-9.6% | |||||||
|
Vinyls |
-19.4% |
+22.6% |
-8.4% |
+25.0% | |||||||
|
Company |
-15.8% |
+0.6% |
-9.7% |
-0.5% | |||||||
|
Average Quarterly Industry Prices (1) | |||||||||||
|
Quarter Ended | |||||||||||
|
September 30, |
December 31, |
March 31, |
June 30, |
September 30, | |||||||
|
2011 |
2011 |
2012 |
2012 |
2012 | |||||||
|
Ethane (cents/lb) |
26.3 |
28.8 |
18.9 |
13.6 |
11.4 | ||||||
|
Propane (cents/lb) |
36.4 |
34.1 |
29.8 |
23.1 |
21.2 | ||||||
|
Ethylene (cents/lb)(2) |
60.4 |
50.1 |
62.3 |
59.0 |
52.1 | ||||||
|
Polyethylene (cents/lb)(3) |
96.0 |
92.7 |
99.0 |
95.0 |
91.3 | ||||||
|
Styrene (cents/lb)(4) |
73.3 |
64.0 |
74.3 |
73.8 |
77.7 | ||||||
|
Caustic soda ($/short ton)(5) |
570.0 |
613.3 |
603.3 |
580.0 |
611.7 | ||||||
|
Chlorine ($/short ton)(6) |
348.3 |
305.8 |
274.2 |
267.7 |
262.5 | ||||||
|
PVC (cents/lb) (7) |
55.2 |
51.8 |
56.8 |
55.5 |
52.5 | ||||||
|
(1) |
Industry pricing data was obtained through IHS Chemical. We have not independently verified the data. | |||||||||
|
(2) |
Represents average North American spot prices of ethylene over the period as reported by IHS Chemical. | |||||||||
|
(3) |
Represents average North American contract prices of polyethylene low density film over the period as reported by IHS Chemical. | |||||||||
|
(4) |
Represents average North American contract prices of styrene over the period as reported by IHS Chemical. | |||||||||
|
(5) |
Represents average North American acquisition prices of caustic soda (diaphragm grade) over the period as reported by IHS Chemical. | |||||||||
|
(6) |
Represents average North American contract prices of chlorine (into chemicals) over the period as reported by IHS Chemical. | |||||||||
|
(7) |
Represents average North American contract prices of PVC over the period as reported by IHS Chemical. During the first quarter of 2012, IHS Chemical made a 23 cents per pound non-market downward adjustment to PVC resin prices. For comparability, we adjusted each of the prior year periods' PVC resin prices downward by 23 cents per pound based on the first quarter 2012 IHS Chemical non-market adjustment. | |||||||||
SOURCE
+1-713-960-9111, Investors - Steve Bender, or Media - David R. Hansen

