Second quarter 2019 net income of
For the first six months of 2019, net income of
"We continued to face several challenges in the second quarter, including a lower commodity price environment resulting from slowing global growth and industrial activity, record flooding through the continental
Net cash provided by operating activities was
EBITDA (earnings before interest expense, income taxes, depreciation and amortization) of
OLEFINS SEGMENT
Second quarter 2019 income from operations for the Olefins segment of
Olefins income from operations of
For the first six months of 2019, Olefins income from operations of
VINYLS SEGMENT
Second quarter 2019 income from operations for the Vinyls segment of
Vinyls income from operations for the second quarter of 2019 of
For the first six months of 2019, Vinyls income from operations of
The statements in this release and the related teleconference relating to matters that are not historical facts, including improvements in industry fundamentals, are forward-looking statements. These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the chemical industry; availability, cost and volatility of raw materials and utilities, including natural gas and natural gas liquids from shale production; the price of crude oil; uncertainties associated with
Use of Non-GAAP Financial Measures
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"), but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with U.S. GAAP. A reconciliation of EBITDA to net income, income from operations and net cash provided by operating activities can be found in the financial schedules at the end of this press release.
Westlake Chemical Corporation Conference Call Information:
A conference call to discuss
A replay of the conference call will be available beginning two hours after its conclusion until
The conference call will also be available via webcast at: https://edge.media-server.com/mmc/p/wq4ujcq5 and the earnings release can be obtained via the company's web page at: http://www.westlake.com/investor-relations.
WESTLAKE CHEMICAL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
(In millions of dollars, except per share data) |
||||||||||||||
Net sales |
|
$ |
2,144 |
|
|
$ |
2,235 |
|
|
$ |
4,169 |
|
|
$ |
4,385 |
|
Cost of sales |
|
1,804 |
|
|
1,683 |
|
|
3,530 |
|
|
3,291 |
|
||||
Gross profit |
|
340 |
|
|
552 |
|
|
639 |
|
|
1,094 |
|
||||
Selling, general and administrative expenses |
|
117 |
|
|
115 |
|
|
233 |
|
|
223 |
|
||||
Amortization of intangibles |
|
27 |
|
|
25 |
|
|
54 |
|
|
51 |
|
||||
Restructuring, transaction and integration-related costs |
|
2 |
|
|
8 |
|
|
24 |
|
|
15 |
|
||||
Income from operations |
|
194 |
|
|
404 |
|
|
328 |
|
|
805 |
|
||||
Interest expense |
|
(28 |
) |
|
(31 |
) |
|
(58 |
) |
|
(68 |
) |
||||
Other income, net |
|
2 |
|
|
8 |
|
|
11 |
|
|
30 |
|
||||
Income before income taxes |
|
168 |
|
|
381 |
|
|
281 |
|
|
767 |
|
||||
Provision for income taxes |
|
39 |
|
|
93 |
|
|
70 |
|
|
182 |
|
||||
Net income |
|
129 |
|
|
288 |
|
|
211 |
|
|
585 |
|
||||
Net income attributable to noncontrolling interests |
|
10 |
|
|
10 |
|
|
20 |
|
|
20 |
|
||||
Net income attributable to Westlake Chemical Corporation |
|
$ |
119 |
|
|
$ |
278 |
|
|
$ |
191 |
|
|
$ |
565 |
|
Earnings per common share attributable to Westlake Chemical Corporation: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.92 |
|
|
$ |
2.13 |
|
|
$ |
1.48 |
|
|
$ |
4.34 |
|
Diluted |
|
$ |
0.92 |
|
|
$ |
2.12 |
|
|
$ |
1.47 |
|
|
$ |
4.31 |
|
WESTLAKE CHEMICAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
(In millions of dollars) |
||||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
409 |
|
|
$ |
753 |
|
Accounts receivable, net |
|
1,213 |
|
|
1,037 |
|
||
Inventories |
|
925 |
|
|
1,014 |
|
||
Prepaid expenses and other current assets |
|
48 |
|
|
38 |
|
||
Total current assets |
|
2,595 |
|
|
2,842 |
|
||
Property, plant and equipment, net |
|
6,832 |
|
|
6,595 |
|
||
Other assets, net |
|
2,789 |
|
|
2,165 |
|
||
Total assets |
|
$ |
12,216 |
|
|
$ |
11,602 |
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
|
||||
Current liabilities (accounts and notes payable and accrued and other liabilities) |
|
$ |
1,254 |
|
|
$ |
1,183 |
|
Long-term debt, net |
|
2,669 |
|
|
2,668 |
|
||
Other liabilities |
|
2,034 |
|
|
1,675 |
|
||
Total liabilities |
|
5,957 |
|
|
5,526 |
|
||
Total Westlake Chemical Corporation stockholders' equity |
|
5,719 |
|
|
5,590 |
|
||
Noncontrolling interests |
|
540 |
|
|
486 |
|
||
Total equity |
|
6,259 |
|
|
6,076 |
|
||
Total liabilities and equity |
|
$ |
12,216 |
|
|
$ |
11,602 |
|
WESTLAKE CHEMICAL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
|
|
Six Months Ended June 30, |
||||||
|
|
2019 |
|
2018 |
||||
|
|
(In millions of dollars) |
||||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
211 |
|
|
$ |
585 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
347 |
|
|
312 |
|
||
Deferred income taxes |
|
15 |
|
|
45 |
|
||
Net loss on disposition and others |
|
56 |
|
|
26 |
|
||
Other balance sheet changes |
|
(162 |
) |
|
(419 |
) |
||
Net cash provided by operating activities |
|
467 |
|
|
549 |
|
||
Cash flows from investing activities |
|
|
|
|
||||
Acquisition of businesses, net of cash acquired |
|
(314 |
) |
|
— |
|
||
Additions to property, plant and equipment |
|
(411 |
) |
|
(312 |
) |
||
Additions to investments in unconsolidated subsidiaries |
|
(42 |
) |
|
(45 |
) |
||
Other, net |
|
4 |
|
|
3 |
|
||
Net cash used for investing activities |
|
(763 |
) |
|
(354 |
) |
||
Cash flows from financing activities |
|
|
|
|
||||
Dividends paid |
|
(65 |
) |
|
(54 |
) |
||
Distributions to noncontrolling interests |
|
(30 |
) |
|
(29 |
) |
||
Proceeds from notes payable |
|
7 |
|
|
6 |
|
||
Proceeds from issuance of Westlake Chemical Partners LP common units |
|
63 |
|
|
— |
|
||
Redemption and repayment of notes payable |
|
(5 |
) |
|
(1,173 |
) |
||
Repurchase of common stock for treasury |
|
(20 |
) |
|
— |
|
||
Other |
|
2 |
|
|
8 |
|
||
Net cash used for financing activities |
|
(48 |
) |
|
(1,242 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
— |
|
|
(2 |
) |
||
Net decrease in cash, cash equivalents and restricted cash |
|
(344 |
) |
|
(1,049 |
) |
||
Cash, cash equivalents and restricted cash at beginning of period |
|
775 |
|
|
1,554 |
|
||
Cash, cash equivalents and restricted cash at end of period |
|
$ |
431 |
|
|
$ |
505 |
|
WESTLAKE CHEMICAL CORPORATION SEGMENT INFORMATION (Unaudited) |
||||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
|
|
(In millions of dollars) |
||||||||||||||
Net external sales |
|
|
|
|
|
|
|
|
||||||||
Olefins |
|
$ |
477 |
|
|
$ |
482 |
|
|
$ |
936 |
|
|
$ |
985 |
|
Vinyls |
|
1,667 |
|
|
1,753 |
|
|
3,233 |
|
|
3,400 |
|
||||
|
|
$ |
2,144 |
|
|
$ |
2,235 |
|
|
$ |
4,169 |
|
|
$ |
4,385 |
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
||||||||
Olefins |
|
$ |
82 |
|
|
$ |
158 |
|
|
$ |
119 |
|
|
$ |
321 |
|
Vinyls |
|
129 |
|
|
271 |
|
|
230 |
|
|
537 |
|
||||
Corporate and other |
|
(17 |
) |
|
(25 |
) |
|
(21 |
) |
|
(53 |
) |
||||
|
|
$ |
194 |
|
|
$ |
404 |
|
|
$ |
328 |
|
|
$ |
805 |
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
||||||||
Olefins |
|
$ |
36 |
|
|
$ |
33 |
|
|
$ |
71 |
|
|
$ |
67 |
|
Vinyls |
|
138 |
|
|
120 |
|
|
272 |
|
|
238 |
|
||||
Corporate and other |
|
2 |
|
|
3 |
|
|
4 |
|
|
7 |
|
||||
|
|
$ |
176 |
|
|
$ |
156 |
|
|
$ |
347 |
|
|
$ |
312 |
|
Other income (loss), net |
|
|
|
|
|
|
|
|
||||||||
Olefins |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
3 |
|
Vinyls |
|
2 |
|
|
4 |
|
|
6 |
|
|
16 |
|
||||
Corporate and other |
|
(1 |
) |
|
3 |
|
|
2 |
|
|
11 |
|
||||
|
|
$ |
2 |
|
|
$ |
8 |
|
|
$ |
11 |
|
|
$ |
30 |
|
WESTLAKE CHEMICAL CORPORATION RECONCILIATION OF EBITDA TO NET INCOME, INCOME FROM OPERATIONS AND NET CASH PROVIDED BY OPERATING ACTIVITIES (Unaudited) |
||||||||||||||||||||
|
|
Three Months
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||
|
|
2019 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||
|
|
(In millions of dollars) |
||||||||||||||||||
Net cash provided by operating activities |
|
$ |
147 |
|
|
$ |
320 |
|
|
$ |
324 |
|
|
$ |
467 |
|
|
$ |
549 |
|
Changes in operating assets and liabilities and other |
|
(50 |
) |
|
(191 |
) |
|
(7 |
) |
|
(241 |
) |
|
81 |
|
|||||
Deferred income taxes |
|
(15 |
) |
|
— |
|
|
(29 |
) |
|
(15 |
) |
|
(45 |
) |
|||||
Net income |
|
82 |
|
|
129 |
|
|
288 |
|
|
211 |
|
|
585 |
|
|||||
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
9 |
|
|
2 |
|
|
8 |
|
|
11 |
|
|
30 |
|
|||||
Interest expense |
|
(30 |
) |
|
(28 |
) |
|
(31 |
) |
|
(58 |
) |
|
(68 |
) |
|||||
Provision for income taxes |
|
(31 |
) |
|
(39 |
) |
|
(93 |
) |
|
(70 |
) |
|
(182 |
) |
|||||
Income from operations |
|
134 |
|
|
194 |
|
|
404 |
|
|
328 |
|
|
805 |
|
|||||
Add: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
171 |
|
|
176 |
|
|
156 |
|
|
347 |
|
|
312 |
|
|||||
Other income, net |
|
9 |
|
|
2 |
|
|
8 |
|
|
11 |
|
|
30 |
|
|||||
EBITDA |
|
$ |
314 |
|
|
$ |
372 |
|
|
$ |
568 |
|
|
$ |
686 |
|
|
$ |
1,147 |
|
WESTLAKE CHEMICAL CORPORATION SUPPLEMENTAL INFORMATION Product Sales Price and Volume Variance by Operating Segments |
||||||||||||
|
|
Second Quarter 2019 vs. Second Quarter 2018 |
|
Second Quarter 2019 vs.
|
||||||||
|
|
Average
|
|
Volume |
|
Average
|
|
Volume |
||||
Olefins |
|
-21.2 |
% |
|
+20.1 |
% |
|
+0.5 |
% |
|
+3.4 |
% |
Vinyls |
|
-8.3 |
% |
|
+3.5 |
% |
|
-1.9 |
% |
|
+8.3 |
% |
Company |
|
-11.1 |
% |
|
+7.0 |
% |
|
-1.3 |
% |
|
+7.2 |
% |
Average Quarterly Industry Prices (1) |
||||||||||
|
|
Quarter Ended |
||||||||
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
Average domestic prices |
|
|
|
|
|
|
|
|
|
|
Ethane (cents/lb) (2) |
|
9.7 |
|
14.3 |
|
11.6 |
|
10.0 |
|
7.1 |
Propane (cents/lb) (3) |
|
20.7 |
|
23.5 |
|
18.7 |
|
15.7 |
|
12.8 |
Ethylene (cents/lb) (4) |
|
14.8 |
|
17.3 |
|
20.2 |
|
17.0 |
|
13.7 |
Polyethylene (cents/lb) (5) |
|
73.7 |
|
70.0 |
|
68.0 |
|
60.0 |
|
63.0 |
Styrene (cents/lb) (6) |
|
93.0 |
|
90.3 |
|
84.3 |
|
78.8 |
|
80.8 |
Caustic soda ($/short ton) (7) |
|
795 |
|
782 |
|
748 |
|
717 |
|
697 |
Chlorine ($/short ton) (8) |
|
175 |
|
175 |
|
175 |
|
175 |
|
175 |
PVC (cents/lb) (9) |
|
67.5 |
|
67.5 |
|
67.5 |
|
68.8 |
|
68.2 |
|
|
|
|
|
|
|
|
|
|
|
Average export prices |
|
|
|
|
|
|
|
|
|
|
Polyethylene (cents/lb) (10) |
|
59.0 |
|
53.5 |
|
49.0 |
|
44.0 |
|
42.8 |
Caustic soda ($/short ton) (11) |
|
661 |
|
564 |
|
424 |
|
382 |
|
344 |
PVC (cents/lb) (12) |
|
37.4 |
|
36.5 |
|
34.3 |
|
36.0 |
|
35.0 |
________________ |
|
(1) |
Industry pricing data was obtained through IHS Markit ("IHS"). We have not independently verified the data. |
(2) |
Average Mont Belvieu spot prices of purity ethane over the period. |
(3) |
Average Mont Belvieu spot prices of non-TET propane over the period. |
(4) |
Average North American spot prices of ethylene over the period. |
(5) |
Average North American Net Transaction prices of polyethylene low density GP-Film grade over the period. |
(6) |
Average North American contract prices of styrene over the period. |
(7) |
Average USGC-CSLi index values for caustic soda over the period. As stated by IHS, "the caustic soda price listing represents the USGC-CSLi values. USGC-CSLi does not reflect contract price discounts, implementation lags, caps or other adjustments factors. Additionally, it is not intended to represent a simple arithmetic average of all market transactions occurring during the month. Rather, the USGC-CSLi is most representative of the month-to-month caustic soda price movement for contract volumes of liquid 50% caustic soda rather than the absolute value of contract prices at a particular point in time. It is intended to serve only as a benchmark." |
(8) |
Average North American contract prices of chlorine over the period. Effective January 1, 2019, IHS made a non-market average downward adjustment of $172.50 per short ton to chlorine prices. For comparability, we adjusted the prior period's chlorine price downward by $172.50 per short ton consistent with the IHS non-market adjustment. |
(9) |
Average North American contract prices of pipe grade polyvinyl chloride ("PVC") over the period. As stated by IHS, "the contract resin prices posted reflect an "index" or "market" for prices before discounts, rebates, incentives, etc." |
(10) |
Average North American export price for low density polyethylene GP-Film grade over the period. |
(11) |
Average North American low spot export prices of caustic soda over the period. |
(12) |
Average North American spot export prices of PVC over the period. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190806005256/en/
Source:
Investors—Steve Bender—(713) 960-9111
Media— L. Benjamin Ederington—(713) 960-9111